Cash flow forecast line of credit automatic draw formula

samfrancisjr

New Member
Joined
Mar 21, 2007
Messages
1
I need to write a formula in a financial model that will automatically draw on a line of credit to bring the cash balance on my balance sheet to zero. I have done this before but can't remember how to get around the circular reference issue.

For example:


Month1 Month2 Month 3
Cash 100 -50 -75
Account Receivable 150 100 100

Total Assets 250 50 25

Liabilities

Line of Credit 50 50 50
Stockholder's equity 100 100 100
Retained Earnings 100 -100 -125

Total liabilities 250 50 25

In the above example I would to have a formula that would increase the line of credit in month 2 by 50 to bring cash to zero. I get a circular reference when I write the formual that the line of credit balance in month two =if(cash<0, -cash, 0). This creates a circular reference. I know there is a way to get around this with iterations or something else but I need help refreshing my memory.

Thanks!
 

Excel Facts

How can you turn a range sideways?
Copy the range. Select a blank cell. Right-click, Paste Special, then choose Transpose.
Welcome to the board.

Why not add an "adjusted cash" line and hide the "cash" line?

If cash is row 2 and adjusted cash is row 3, then
adjusted cash could be B3=MAX(B2,0)
and line of credit could be =B3-B2
 
Upvote 0

Forum statistics

Threads
1,214,958
Messages
6,122,475
Members
449,087
Latest member
RExcelSearch

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top